山东华鹏 (603021.sh)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(山东华鹏)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.10-0.91-0.48-0.34-0.14-1.26-0.45-0.30-0.12
 每股收益 - 稀释(元) -0.10-0.91-0.48-0.34-0.14-1.26-0.45-0.30-0.12
 每股收益 - 期末股本摊薄(元) -0.10-0.91-0.48-0.34-0.14-1.26-0.45-0.30-0.12
 每股净资产BPS(元) 0.550.631.061.201.401.542.372.532.70
 每股经营活动产生的现金流量净额(元) -0.030.09-0.08-0.08-0.010.10-0.040.01-0.06
 每股营业收入(元) 0.321.701.260.850.432.441.711.010.52
关键比率:
 净资产收益率 - 摊薄(%) -17.27-144.20-45.47-28.55-10.32-81.40-18.94-11.76-4.51
 净资产收益率 - 加权(%) -16.29-83.79-37.11-24.98-9.82-46.73-17.31-11.12-4.41
 净资产收益率 - 平均(%) -16.09-83.79-37.08-24.98-9.82-57.86-17.39-11.16-4.42
 净资产收益率 - 扣除(%) -16.92-128.42-44.56-28.04-10.32-83.38-21.14-13.77-4.53
 总资产净利率 - 平均(%) -1.71-14.34-7.30-5.11-2.07-15.22-4.33-2.91-1.11
 总资产报酬率ROA(%) 0.15-9.75-4.85-3.52-1.28-12.13-2.16-1.52-0.42
 投入资本回报率ROIC(%) -4.48-30.69-15.09-10.32-4.04-24.34-7.67-4.76-1.91
 销售毛利率(%) 11.588.383.61-0.17-3.716.787.783.2111.88
 销售净利率(%) -30.13-55.00-39.32-41.03-34.21-55.60-26.10-29.89-22.26
 资产负债率(%) 90.7989.6483.4981.7379.6778.9570.8269.4067.79
 资产周转率(倍) 0.060.260.190.120.060.270.170.100.05
 销售商品提供劳务收到的现金/营业收入(%) 75.3081.6580.7581.0884.2976.3978.7889.1696.10
 营业利润同比增长率(%) 30.3643.23-1.61-1.37-28.20-23.29-87.22-243.20-630.03
 营业收入同比增长率(%) -25.23-30.57-26.47-15.01-17.76-6.75-18.92-31.42-17.78
 利润总额同比增长率(%) 34.1437.99-12.49-17.53-28.86-18.75-69.13-195.93-621.42
 归属母公司股东的净利润同比增长率(%) 34.0927.46-7.41-15.28-18.66-8.08-25.76-62.86-2,143.88
 扣非后归属母公司股东的净利润同比增长率(%) 35.3840.145.713.29-17.86-11.83-35.98-88.67-2,029.54
 总资产同比增长率(%) -19.16-20.85-37.32-35.70-32.77-31.34-11.13-12.69-12.19
 总负债同比增长率(%) -7.88-10.14-26.10-24.27-20.98-20.870.79-1.85-1.88
 净资产同比增长率(%) -60.61-59.05-55.26-52.49-48.21-44.87-34.14-33.15-31.75
利润表摘要:
 营业总收入(元) 101,921,734.62543,097,919.90402,510,779.51273,284,135.67136,317,355.38782,242,073.35547,424,917.19321,550,674.85165,745,827.78
 营业总成本(元) 128,945,661.68701,771,819.02525,959,325.92359,593,748.70184,079,367.69983,702,123.31669,432,441.16418,908,458.19200,786,481.96
 营业收入(元) 101,921,734.62543,097,919.90402,510,779.51273,284,135.67136,317,355.38782,242,073.35547,424,917.19321,550,674.85165,745,827.78
 营业利润(元) -32,365,306.50-260,670,691.89-158,354,558.10-112,226,087.02-46,476,749.84-459,206,466.06-155,846,393.60-110,710,704.25-36,253,968.64
 利润总额(元) -30,710,002.89-276,146,897.09-158,261,050.34-112,138,947.98-46,629,890.12-445,308,452.48-140,688,561.62-95,411,682.57-36,185,154.31
 净利润(元) -30,710,002.89-298,699,698.98-158,261,050.34-112,138,947.98-46,629,890.12-434,900,401.16-142,897,536.87-96,120,440.58-36,895,563.64
 归属母公司股东的净利润(元) -30,447,732.57-291,533,736.09-154,549,550.04-109,642,780.11-46,198,934.98-401,901,162.41-143,889,080.54-95,106,204.55-38,932,403.54
 非经常性损益(元) -613,440.24-31,909,379.61-3,104,096.82-1,956,651.66-29,939.5731,852,224.8916,726,507.7616,245,115.39239,844.31
 归属母公司股东的净利润扣除非经常性损益(元) -29,834,292.32-259,624,356.48-151,445,453.22-107,686,128.45-46,168,995.41-411,645,045.41-160,615,588.30-111,351,319.94-39,172,247.86
资产负债表摘要:
 流动资产(元) 363,109,152.18380,383,298.72460,067,634.49479,045,006.03545,090,585.61667,092,135.171,172,247,066.491,141,763,370.861,134,349,991.89
 固定资产(元) 635,980,334.83700,963,521.01720,279,805.23782,058,626.44788,601,043.36833,944,388.69996,088,520.831,020,218,045.771,051,918,014.66
 资产总计(元) 1,761,122,380.411,840,779,591.402,010,988,303.992,065,489,816.202,178,558,847.882,325,651,600.003,208,328,955.423,212,389,991.463,240,331,306.93
 流动负债(元) 1,585,870,642.651,630,922,889.981,657,325,102.121,686,451,681.581,726,790,990.411,820,548,488.862,244,704,404.512,195,501,250.372,155,964,395.19
 非流动负债(元) 13,115,209.7119,068,317.8021,689,000.001,689,000.008,909,664.9915,615,028.5427,309,419.1233,796,513.0240,699,806.72
 负债合计(元) 1,598,985,852.361,649,991,207.781,679,014,102.121,688,140,681.581,735,700,655.401,836,163,517.402,272,013,823.632,229,297,763.392,196,664,201.91
 股东权益(元) 162,136,528.05190,788,383.62331,974,201.87377,349,134.62442,858,192.48489,488,082.60936,315,131.79983,092,228.071,043,667,105.02
 归属母公司股东的权益(元) 176,290,780.05202,174,548.08339,905,903.75384,065,504.06447,509,349.19493,708,284.17759,655,077.65808,437,953.64864,117,424.09
 资本公积(元) 603,412,920.49603,412,920.49603,412,920.49603,412,920.49603,412,920.49603,412,920.49603,907,251.05603,907,251.05603,412,920.49
 盈余公积(元) 31,863,939.2231,863,939.2231,863,939.2231,863,939.2231,863,939.2231,863,939.2231,863,939.2231,863,939.2231,863,939.22
 未分配利润(元) -778,934,149.66-753,050,381.63-615,319,025.96-571,159,425.65-507,715,580.52-461,516,645.54-196,064,182.62-147,281,306.63-91,107,505.62
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 76,751,856.26443,464,117.26325,034,210.54221,587,923.91114,907,523.30597,555,365.92431,261,863.02286,700,521.31159,288,971.35
 经营活动产生的现金净流量(元) -9,991,919.7829,139,594.51-26,997,791.83-24,157,420.28-3,822,723.2831,974,107.49-12,103,209.803,230,332.99-19,940,395.34
 购建固定无形长期资产支付的现金(元) 1,642,498.4028,733,404.389,331,740.476,899,594.686,909,393.0723,406,093.0213,819,481.504,661,587.191,785,500.09
 投资支付的现金(元) -----496,408.00---
 投资活动产生的现金净流量(元) 42,748,201.6055,211,961.6573,176,290.5974,608,436.3843,587,014.93246,776,455.4680,982,032.7789,560,070.2876,864,499.91
 取得借款收到的现金(元) 10,000,000.00455,000,000.00455,000,000.0025,000,000.0025,000,000.00821,599,317.70744,099,317.70146,999,317.7079,749,317.70
 筹资活动产生的现金净流量(元) -39,119,429.42-135,092,798.83-101,654,698.35-118,730,285.85-52,408,945.15-226,953,139.24-85,649,421.40-111,539,589.58-71,458,777.68
 现金及现金等价物净增加(元) -6,321,102.09-50,699,348.87-55,364,263.15-68,225,092.78-12,647,546.4851,803,691.41-16,780,955.73-18,703,993.55-14,513,176.85
 期末现金及现金等价物余额(元) 28,203,189.6234,524,291.7129,859,377.4316,998,547.8072,576,094.1085,223,640.5816,638,993.4414,715,955.6218,906,772.32
 折旧与摊销(元) -107,349,168.69-52,528,604.76-127,072,641.08-66,890,273.76-
公告日期 2024-04-272024-04-272024-04-272024-04-272024-04-272024-04-272022-10-282022-08-262022-04-30
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院