| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||
| 每股收益 - 基本(元) | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 |
| 每股收益 - 稀释(元) | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 |
| 每股收益 - 期末股本摊薄(元) | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 |
| 每股净资产BPS(元) | 0.25 | 0.24 | 0.24 | 0.23 | 0.22 | 0.21 | 0.20 | 0.20 | 0.19 |
| 每股经营活动产生的现金流量净额(元) | 0.06 | 0.13 | 0.10 | 0.06 | 0.03 | 0.11 | 0.09 | 0.04 | 0.01 |
| 每股营业收入(元) | 0.05 | 0.18 | 0.14 | 0.08 | 0.04 | 0.14 | 0.10 | 0.07 | 0.03 |
| 关键比率： | |||||||||
| 净资产收益率 - 摊薄(%) | 4.25 | 13.49 | 11.60 | 7.88 | 4.24 | 13.68 | 10.06 | 8.02 | 3.61 |
| 净资产收益率 - 加权(%) | 4.34 | 14.46 | 12.31 | 8.20 | 4.33 | 14.68 | 10.59 | 8.35 | 3.67 |
| 净资产收益率 - 平均(%) | 4.34 | 14.46 | 12.31 | 8.20 | 4.33 | 14.68 | 10.59 | 8.35 | 3.67 |
| 净资产收益率 - 扣除(%) | 4.13 | 12.30 | 10.72 | 7.30 | 3.92 | 9.10 | 6.13 | 4.42 | 3.16 |
| 总资产净利率 - 平均(%) | 1.38 | 4.63 | 3.94 | 2.67 | 1.42 | 5.01 | 3.71 | 2.98 | 1.32 |
| 总资产报酬率ROA(%) | 1.90 | 6.07 | 5.29 | 3.54 | 1.90 | 6.66 | 5.22 | 4.10 | 1.67 |
| 投入资本回报率ROIC(%) | 4.20 | 14.25 | 12.20 | 8.07 | 4.26 | 14.51 | 10.47 | 8.31 | 3.65 |
| 销售毛利率(%) | 32.01 | 35.15 | 33.64 | 34.39 | 32.93 | 33.03 | 33.94 | 31.23 | 30.77 |
| 销售净利率(%) | 19.72 | 18.26 | 19.88 | 21.39 | 21.24 | 20.85 | 20.40 | 23.15 | 19.90 |
| 资产负债率(%) | 68.10 | 68.53 | 68.65 | 67.49 | 66.91 | 67.31 | 65.75 | 64.58 | 63.78 |
| 资产周转率(倍) | 0.07 | 0.25 | 0.20 | 0.12 | 0.07 | 0.24 | 0.18 | 0.13 | 0.07 |
| 销售商品提供劳务收到的现金/营业收入(%) | 118.83 | 97.20 | 95.86 | 96.08 | 109.52 | 83.86 | 93.59 | 88.06 | 100.28 |
| 营业利润同比增长率(%) | 19.61 | 17.58 | 37.47 | 11.86 | 44.34 | 66.79 | 53.79 | 50.37 | 32.83 |
| 营业收入同比增长率(%) | 24.69 | 30.15 | 39.50 | 23.00 | 28.45 | -3.43 | -5.03 | -11.97 | 14.21 |
| 利润总额同比增长率(%) | 19.61 | 14.02 | 31.74 | 11.86 | 44.34 | 64.07 | 51.10 | 50.37 | 32.83 |
| 归属母公司股东的净利润同比增长率(%) | 15.79 | 14.00 | 35.92 | 13.62 | 37.06 | 54.11 | 32.17 | 24.19 | 4.34 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 21.81 | 56.21 | 105.98 | 90.80 | 44.66 | 16.32 | -19.59 | -31.16 | -11.76 |
| 总资产同比增长率(%) | 19.90 | 20.07 | 28.75 | 26.02 | 27.63 | 27.24 | 22.06 | 19.87 | 23.70 |
| 总负债同比增长率(%) | 22.03 | 22.24 | 34.43 | 31.70 | 33.89 | 33.63 | 27.23 | 24.41 | 32.14 |
| 净资产同比增长率(%) | 15.60 | 15.59 | 17.86 | 15.66 | 16.61 | 15.84 | 13.24 | 12.38 | 11.19 |
| 利润表摘要： | |||||||||
| 营业总收入(元) | 20,272,310.22 | 66,597,094.87 | 51,479,371.12 | 31,176,776.12 | 16,258,533.13 | 51,168,766.41 | 36,901,615.10 | 25,346,594.30 | 12,657,746.97 |
| 营业总成本(元) | 14,882,864.31 | 49,954,130.52 | 37,701,141.62 | 22,586,489.18 | 11,978,889.81 | 39,611,222.99 | 28,021,789.77 | 19,265,199.06 | 9,800,266.77 |
| 营业收入(元) | 20,272,310.22 | 66,597,094.87 | 51,479,371.12 | 31,176,776.12 | 16,258,533.13 | 51,168,766.41 | 36,901,615.10 | 25,346,594.30 | 12,657,746.97 |
| 营业利润(元) | 5,537,468.73 | 16,864,338.76 | 14,136,139.42 | 9,136,639.24 | 4,629,533.42 | 14,342,634.10 | 10,282,935.56 | 8,168,203.47 | 3,207,307.64 |
| 利润总额(元) | 5,537,468.73 | 16,864,338.76 | 14,136,139.42 | 9,136,639.24 | 4,629,533.42 | 14,790,066.28 | 10,730,580.71 | 8,168,203.47 | 3,207,307.64 |
| 净利润(元) | 3,998,510.47 | 12,159,311.83 | 10,233,812.01 | 6,667,370.99 | 3,453,264.63 | 10,666,284.45 | 7,529,406.82 | 5,868,211.19 | 2,519,458.08 |
| 归属母公司股东的净利润(元) | 3,998,510.47 | 12,159,311.83 | 10,233,812.01 | 6,667,370.99 | 3,453,264.63 | 10,666,284.45 | 7,529,406.82 | 5,868,211.19 | 2,519,458.08 |
| 非经常性损益(元) | 111,052.01 | 1,066,967.77 | 775,434.43 | 489,558.64 | 261,929.05 | 3,565,481.20 | 2,937,467.52 | 2,630,425.03 | 313,312.94 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 3,887,458.46 | 11,092,344.06 | 9,458,377.58 | 6,177,812.35 | 3,191,335.58 | 7,100,803.25 | 4,591,939.30 | 3,237,786.16 | 2,206,145.14 |
| 资产负债表摘要： | |||||||||
| 流动资产(元) | 197,387,564.20 | 187,454,905.75 | 179,495,869.92 | 166,224,271.79 | 151,402,275.32 | 144,268,385.79 | 128,580,232.88 | 118,827,602.11 | 110,775,283.83 |
| 固定资产(元) | 81,769,572.12 | 82,862,895.30 | 91,405,860.86 | 64,281,051.98 | 65,079,646.21 | 65,812,099.04 | 66,405,583.05 | 67,125,294.38 | 67,972,101.12 |
| 资产总计(元) | 295,111,858.25 | 286,473,231.02 | 281,386,935.46 | 260,431,156.90 | 246,123,727.21 | 238,590,908.96 | 218,547,332.26 | 206,660,457.54 | 192,836,960.24 |
| 流动负债(元) | 194,694,095.49 | 190,053,978.73 | 190,493,365.21 | 173,104,027.67 | 162,010,704.34 | 157,931,150.72 | 140,789,605.88 | 130,563,926.79 | 120,155,430.44 |
| 非流动负债(元) | 6,267,806.07 | 6,267,806.07 | 2,667,623.85 | 2,667,623.85 | 2,667,623.85 | 2,667,623.85 | 2,902,469.62 | 2,902,469.62 | 2,836,221.78 |
| 负债合计(元) | 200,961,901.56 | 196,321,784.80 | 193,160,989.06 | 175,771,651.52 | 164,678,328.19 | 160,598,774.57 | 143,692,075.50 | 133,466,396.41 | 122,991,652.22 |
| 股东权益(元) | 94,149,956.69 | 90,151,446.22 | 88,225,946.40 | 84,659,505.38 | 81,445,399.02 | 77,992,134.39 | 74,855,256.76 | 73,194,061.13 | 69,845,308.02 |
| 归属母公司股东的权益(元) | 94,149,956.69 | 90,151,446.22 | 88,225,946.40 | 84,659,505.38 | 81,445,399.02 | 77,992,134.39 | 74,855,256.76 | 73,194,061.13 | 69,845,308.02 |
| 资本公积(元) | 367,100,134.05 | 367,100,134.05 | 367,100,134.05 | 367,100,134.05 | 367,100,134.05 | 367,100,134.05 | 367,100,134.05 | 367,100,134.05 | 367,100,134.05 |
| 盈余公积(元) | 43,268,878.16 | 43,268,878.16 | 43,268,878.16 | 43,268,878.16 | 43,268,878.16 | 43,268,878.16 | 43,268,878.16 | 43,268,878.16 | 43,268,878.16 |
| 未分配利润(元) | -689,196,255.52 | -693,194,765.99 | -695,120,265.81 | -698,686,706.83 | -701,900,813.19 | -705,354,077.82 | -708,490,955.45 | -710,152,151.08 | -713,500,904.19 |
| 现金流量表摘要： | |||||||||
| 销售商品提供劳务收到的现金(元) | 24,088,657.05 | 64,730,910.33 | 49,345,957.89 | 29,954,436.84 | 17,807,040.16 | 42,911,301.27 | 34,536,506.41 | 22,319,314.02 | 12,693,483.60 |
| 经营活动产生的现金净流量(元) | 20,705,689.95 | 47,248,333.48 | 36,702,197.62 | 22,394,858.57 | 11,588,879.45 | 41,958,838.51 | 34,036,590.24 | 15,138,828.62 | 5,129,771.32 |
| 购建固定无形长期资产支付的现金(元) | 5,542,461.98 | 13,297,000.74 | 5,155,664.39 | 2,742,627.00 | 2,597,577.65 | 14,547,691.82 | 8,831,626.48 | 6,186,276.21 | 122,586.54 |
| 投资支付的现金(元) | 5,755,720.00 | 69,130,000.00 | 19,431,714.92 | 16,796,714.92 | 1,043,774.92 | 56,722,090.64 | 25,209,648.64 | 18,531,090.64 | 17,494,322.48 |
| 投资活动产生的现金净流量(元) | -4,829,013.21 | -13,003,705.24 | -4,004,333.29 | -2,602,096.33 | -2,605,020.08 | -40,782,718.73 | -33,072,796.42 | -24,161,045.29 | -17,361,630.88 |
| 现金及现金等价物净增加(元) | 15,876,676.74 | 34,244,628.24 | 32,697,864.33 | 19,792,762.24 | 8,983,859.37 | 1,176,119.78 | 963,793.82 | -9,022,216.67 | -12,231,859.56 |
| 期末现金及现金等价物余额(元) | 99,693,722.72 | 83,817,045.98 | 82,270,282.07 | 69,365,179.98 | 58,556,277.11 | 49,572,417.74 | 49,360,091.78 | 39,374,081.29 | 36,164,438.40 |
| 折旧与摊销(元) | - | 4,393,750.75 | - | 1,950,048.43 | - | 3,871,346.35 | - | 1,933,034.86 | - |
| 公告日期 | 2024-04-26 | 2024-04-26 | 2023-10-20 | 2023-08-18 | 2023-04-22 | 2023-04-22 | 2022-10-28 | 2022-08-20 | 2022-04-21 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |