智动力 (300686.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(智动力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.14-0.98-0.69-0.46-0.17-0.840.060.080.04
 每股收益 - 稀释(元) -0.14-0.98-0.69-0.46-0.17-0.840.060.080.04
 每股收益 - 期末股本摊薄(元) -0.14-0.96-0.68-0.45-0.17-0.820.060.080.04
 每股净资产BPS(元) 4.384.534.674.905.135.496.396.416.46
 每股经营活动产生的现金流量净额(元) 0.20-0.18-0.31-0.130.110.560.630.390.24
 每股营业收入(元) 1.225.223.732.341.116.574.993.461.83
关键比率:
 净资产收益率 - 摊薄(%) -3.08-21.14-14.48-9.22-3.29-15.030.941.310.62
 净资产收益率 - 加权(%) -3.03-19.11-13.51-7.19-2.63-13.830.941.300.62
 净资产收益率 - 平均(%) -3.03-19.11-13.32-8.70-3.18-13.750.941.300.62
 净资产收益率 - 扣除(%) -3.27-21.82-14.59-9.88-3.34-16.590.380.840.36
 总资产净利率 - 平均(%) -1.51-10.25-7.21-4.78-1.75-8.080.580.800.38
 总资产报酬率ROA(%) -1.03-9.57-6.59-4.32-1.72-7.681.011.100.54
 投入资本回报率ROIC(%) -2.04-13.65-9.47-6.36-2.28-10.780.741.070.51
 销售毛利率(%) 4.813.311.833.021.8412.0113.6013.7214.07
 销售净利率(%) -11.09-18.41-18.16-19.35-15.25-12.561.212.432.19
 资产负债率(%) 50.6749.9148.6246.8146.6643.5337.3837.8439.36
 资产周转率(倍) 0.140.560.400.250.110.640.480.330.17
 销售商品提供劳务收到的现金/营业收入(%) 104.0191.7587.7092.59111.6098.38102.08103.28110.62
 营业利润同比增长率(%) 44.80-8.52-914.23-591.01-487.18-438.80-76.36-65.21-75.21
 营业收入同比增长率(%) 9.59-20.53-25.31-32.46-39.47-19.45-22.53-18.10-21.02
 利润总额同比增长率(%) 45.08-15.80-980.68-560.76-491.87-457.89-75.52-59.46-73.61
 归属母公司股东的净利润同比增长率(%) 20.11-16.12-1,220.57-638.19-521.62-482.75-78.96-61.60-76.20
 扣非后归属母公司股东的净利润同比增长率(%) 16.21-8.57-2,922.65-999.22-834.44-1,796.45-91.44-74.92-86.46
 总资产同比增长率(%) -7.69-7.09-10.94-10.64-9.62-9.17-4.40-4.55-9.70
 总负债同比增长率(%) 0.236.5315.8410.567.161.01-5.86-8.47-20.74
 净资产同比增长率(%) -14.58-17.53-26.92-23.54-20.51-15.72-3.50-1.97-0.72
利润表摘要:
 营业总收入(元) 323,103,556.831,386,513,555.09990,651,155.76621,151,067.45294,842,876.791,744,667,995.041,326,356,218.51919,643,247.67487,101,896.30
 营业总成本(元) 354,894,254.081,617,399,273.071,161,921,898.26728,796,293.68354,567,403.331,802,547,873.071,331,501,970.83919,585,381.76484,562,357.44
 营业收入(元) 323,103,556.831,386,513,555.09990,651,155.76621,151,067.45294,842,876.791,744,667,995.041,326,356,218.51919,643,247.67487,101,896.30
 营业利润(元) -27,100,033.50-247,069,243.85-167,511,848.36-115,719,291.24-49,095,014.08-227,663,934.7920,573,125.1523,567,662.1812,680,111.42
 利润总额(元) -27,161,878.96-253,392,531.57-177,120,408.35-117,704,758.45-49,457,050.67-218,819,839.0420,111,773.4225,545,567.6912,620,812.85
 净利润(元) -35,833,930.66-255,225,198.73-179,937,220.99-120,207,487.16-44,977,501.63-219,158,393.4416,027,414.4822,305,178.7310,646,614.87
 归属母公司股东的净利润(元) -35,860,922.43-254,170,280.34-179,597,881.47-120,043,445.57-44,888,672.68-219,085,389.6716,027,414.4822,305,178.7310,646,614.87
 非经常性损益(元) 2,251,103.818,110,165.101,289,762.198,557,827.30599,060.6622,687,741.429,618,972.868,003,768.144,453,101.89
 归属母公司股东的净利润扣除非经常性损益(元) -38,112,026.24-262,280,445.44-180,887,643.66-128,601,272.87-45,487,733.34-241,773,131.096,408,441.6214,301,410.596,193,512.98
资产负债表摘要:
 流动资产(元) 1,354,027,691.241,370,913,521.011,361,352,632.151,307,171,995.001,390,138,914.521,419,868,646.651,434,486,630.491,474,566,280.391,573,071,790.18
 固定资产(元) 634,323,791.47649,636,347.29636,613,613.55629,995,542.83658,698,684.07659,595,294.09654,257,408.17656,080,222.19671,796,612.21
 资产总计(元) 2,359,158,055.652,398,078,551.802,412,893,172.652,448,121,186.592,555,821,071.532,580,892,734.912,709,313,180.862,739,662,805.832,828,002,371.04
 流动负债(元) 1,102,347,351.751,098,000,996.641,058,036,926.56975,038,797.351,014,263,925.46937,407,276.13882,156,917.00797,969,025.71851,565,145.48
 非流动负债(元) 93,044,361.2698,905,723.60115,089,236.22170,975,680.69178,384,882.50186,122,110.06130,520,832.31238,622,127.49261,436,839.76
 负债合计(元) 1,195,391,713.011,196,906,720.241,173,126,162.781,146,014,478.041,192,648,807.961,123,529,386.191,012,677,749.311,036,591,153.201,113,001,985.24
 股东权益(元) 1,163,766,342.641,201,171,831.561,239,767,009.871,302,106,708.551,363,172,263.571,457,363,348.721,696,635,431.551,703,071,652.631,715,000,385.80
 归属母公司股东的权益(元) 1,164,625,120.831,202,057,601.521,239,942,307.801,302,106,708.551,363,334,096.291,457,436,352.491,696,635,431.551,703,071,652.631,715,000,385.80
 资本公积(元) 959,960,825.63959,960,825.63959,960,825.63959,960,825.63960,197,870.99960,197,870.99960,198,245.98960,198,782.63960,201,178.62
 盈余公积(元) 38,614,450.2938,614,450.2943,809,351.4243,809,351.4243,809,351.4238,614,450.2943,809,351.4243,809,351.4243,809,351.42
 未分配利润(元) -30,602,812.695,258,109.7437,317,078.3396,871,514.23171,822,791.50260,156,365.31489,022,852.55495,300,616.80493,705,365.78
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 336,064,054.931,272,154,969.16868,768,402.66575,137,224.74329,057,214.681,716,437,593.821,353,954,269.55949,816,890.61538,847,686.69
 经营活动产生的现金净流量(元) 54,012,490.97-46,674,755.19-82,585,850.40-33,859,074.9828,242,905.05147,822,694.32168,043,183.31104,728,750.1363,524,931.73
 购建固定无形长期资产支付的现金(元) 7,230,826.8291,511,693.4081,685,325.8552,671,315.1433,642,207.59131,682,203.65109,690,454.8281,534,966.2346,477,204.14
 投资活动产生的现金净流量(元) -8,042,200.55-93,199,359.59105,752,349.64131,820,746.3638,405,651.4732,276,713.26102,884,659.5889,823,464.60182,356,500.24
 取得借款收到的现金(元) 130,000,000.00330,049,654.10290,049,654.10210,049,654.1090,000,000.00282,152,979.37197,593,776.18197,593,776.1847,593,776.18
 筹资活动产生的现金净流量(元) 14,021,737.0510,856,827.4763,255,723.19-9,659,984.1066,366,216.03-151,144,794.94-192,304,453.37-147,987,452.83-16,489,542.57
 现金及现金等价物净增加(元) 61,824,940.19-122,370,644.0292,790,677.2393,612,971.38132,462,639.6439,331,477.3090,814,052.4451,647,353.30229,483,704.04
 期末现金及现金等价物余额(元) 325,988,048.54264,163,108.35479,324,429.60480,146,723.75518,996,392.01386,533,752.37438,016,327.51398,849,628.37576,685,979.11
 折旧与摊销(元) -118,744,345.77-55,064,532.94-115,904,218.01-60,555,602.93-
公告日期 2024-04-252024-04-262023-10-282023-08-302023-04-282023-12-262022-10-272022-08-252022-04-19
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院