| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||
| 每股收益 - 基本(元) | 0.08 | 0.31 | 0.22 | 0.15 | 0.08 | 0.36 | 0.30 | 0.23 | 0.13 |
| 每股收益 - 稀释(元) | 0.08 | 0.31 | 0.22 | 0.15 | 0.08 | 0.36 | 0.30 | 0.23 | 0.13 |
| 每股收益 - 期末股本摊薄(元) | 0.08 | 0.31 | 0.22 | 0.15 | 0.08 | 0.34 | 0.28 | 0.23 | 0.13 |
| 每股净资产BPS(元) | 6.61 | 6.66 | 6.63 | 6.56 | 6.57 | 6.49 | 6.42 | 5.07 | 5.00 |
| 每股经营活动产生的现金流量净额(元) | -0.04 | -0.10 | 0.02 | 0.08 | 0.02 | -0.09 | -0.25 | -0.05 | -0.19 |
| 每股营业收入(元) | 2.69 | 10.14 | 7.51 | 5.00 | 2.35 | 10.11 | 7.41 | 5.52 | 2.92 |
| 关键比率： | |||||||||
| 净资产收益率 - 摊薄(%) | 1.16 | 4.55 | 3.19 | 2.15 | 1.14 | 5.08 | 4.18 | 4.26 | 2.40 |
| 净资产收益率 - 加权(%) | 1.15 | 4.59 | 3.22 | 2.15 | 1.15 | 6.14 | 5.33 | 4.33 | 2.42 |
| 净资产收益率 - 平均(%) | 1.15 | 4.61 | 3.23 | 2.16 | 1.15 | 5.99 | 4.90 | 4.35 | 2.42 |
| 净资产收益率 - 扣除(%) | 0.94 | 3.74 | 2.63 | 1.74 | 0.96 | 4.18 | 3.48 | 3.50 | 1.91 |
| 总资产净利率 - 平均(%) | 0.75 | 3.09 | 2.14 | 1.42 | 0.74 | 4.11 | 3.67 | 3.06 | 1.71 |
| 总资产报酬率ROA(%) | 1.04 | 3.96 | 2.67 | 1.82 | 0.92 | 4.50 | 4.29 | 3.66 | 2.08 |
| 投入资本回报率ROIC(%) | 0.88 | 3.70 | 2.66 | 1.78 | 0.95 | 4.91 | 4.02 | 3.40 | 1.94 |
| 销售毛利率(%) | 11.04 | 11.88 | 10.73 | 10.33 | 11.23 | 9.76 | 9.25 | 9.17 | 9.18 |
| 销售净利率(%) | 3.24 | 3.41 | 3.10 | 3.08 | 3.45 | 3.67 | 4.07 | 4.45 | 4.64 |
| 资产负债率(%) | 39.90 | 36.19 | 32.87 | 33.14 | 34.13 | 37.16 | 26.55 | 33.37 | 32.36 |
| 资产周转率(倍) | 0.23 | 0.91 | 0.69 | 0.46 | 0.21 | 1.12 | 0.90 | 0.69 | 0.37 |
| 销售商品提供劳务收到的现金/营业收入(%) | 76.35 | 69.11 | 68.55 | 65.78 | 70.78 | 76.91 | 72.58 | 73.04 | 64.68 |
| 营业利润同比增长率(%) | 7.85 | 0.68 | -24.16 | -31.51 | -31.43 | -34.81 | -12.84 | -18.84 | -34.63 |
| 营业收入同比增长率(%) | 14.71 | 0.41 | 1.53 | -1.03 | -11.87 | 6.21 | 13.15 | 16.77 | 18.85 |
| 利润总额同比增长率(%) | 8.42 | 0.26 | -25.06 | -32.62 | -33.29 | -36.62 | -17.43 | -24.02 | -33.31 |
| 归属母公司股东的净利润同比增长率(%) | 1.97 | -8.15 | -20.96 | -29.51 | -32.51 | -32.64 | -17.15 | -15.99 | -26.88 |
| 扣非后归属母公司股东的净利润同比增长率(%) | -1.24 | -8.29 | -21.99 | -30.48 | -28.88 | -37.13 | -17.17 | -18.11 | -36.77 |
| 总资产同比增长率(%) | 10.98 | 3.02 | 15.00 | 39.13 | 45.92 | 56.91 | 39.82 | 15.00 | 9.05 |
| 总负债同比增长率(%) | 29.74 | 0.29 | 42.33 | 38.20 | 53.94 | 90.89 | 23.94 | 22.64 | 11.57 |
| 净资产同比增长率(%) | 0.66 | 2.68 | 3.44 | 39.63 | 41.76 | 43.54 | 48.47 | 11.16 | 7.31 |
| 利润表摘要： | |||||||||
| 营业总收入(元) | 1,206,574,107.16 | 4,544,067,840.59 | 3,363,574,109.53 | 2,238,825,987.55 | 1,051,872,209.31 | 4,525,697,204.64 | 3,312,834,936.81 | 2,262,172,378.82 | 1,193,578,408.18 |
| 营业总成本(元) | 1,173,307,687.83 | 4,396,078,669.23 | 3,274,900,377.46 | 2,178,986,626.07 | 1,017,710,828.84 | 4,383,542,563.90 | 3,196,444,561.58 | 2,177,693,285.25 | 1,149,057,809.92 |
| 营业收入(元) | 1,206,574,107.16 | 4,544,067,840.59 | 3,363,574,109.53 | 2,238,825,987.55 | 1,051,872,209.31 | 4,525,697,204.64 | 3,312,834,936.81 | 2,262,172,378.82 | 1,193,578,408.18 |
| 营业利润(元) | 44,410,864.34 | 169,591,419.69 | 110,703,747.23 | 74,314,734.26 | 41,178,621.07 | 168,444,826.15 | 145,970,732.48 | 108,504,306.04 | 60,055,109.90 |
| 利润总额(元) | 44,450,667.55 | 169,207,856.83 | 110,434,159.36 | 74,047,936.40 | 40,998,336.28 | 168,773,086.77 | 147,371,358.60 | 109,890,367.58 | 61,453,196.07 |
| 净利润(元) | 39,093,049.66 | 155,124,976.16 | 104,358,489.62 | 69,057,286.91 | 36,325,262.63 | 166,308,927.76 | 134,670,029.84 | 100,766,385.89 | 55,339,801.85 |
| 归属母公司股东的净利润(元) | 35,303,733.79 | 139,998,230.39 | 97,867,933.96 | 65,270,747.09 | 34,621,567.72 | 152,326,870.34 | 123,825,634.47 | 92,601,842.51 | 51,296,135.27 |
| 非经常性损益(元) | 6,515,459.60 | 24,811,245.40 | 17,322,150.11 | 12,418,941.76 | 5,471,773.07 | 26,833,194.33 | 20,580,062.63 | 16,580,864.32 | 10,308,719.40 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 28,788,274.19 | 115,186,984.99 | 80,545,783.85 | 52,851,805.33 | 29,149,794.65 | 125,493,676.01 | 103,245,571.84 | 76,020,978.19 | 40,987,415.87 |
| 资产负债表摘要： | |||||||||
| 流动资产(元) | 3,206,134,879.35 | 3,037,482,031.82 | 2,897,579,359.27 | 2,970,565,527.34 | 3,173,638,784.05 | 3,372,105,773.27 | 2,565,394,646.22 | 2,039,379,472.54 | 2,047,406,453.15 |
| 固定资产(元) | 1,316,656,992.23 | 866,629,112.64 | 788,619,584.05 | 765,443,951.96 | 782,947,142.36 | 534,195,518.77 | 500,232,167.85 | 515,094,918.42 | 520,057,661.90 |
| 长期股权投资(元) | 136,228,667.74 | 134,274,477.27 | 131,168,768.67 | 129,381,721.72 | 128,747,446.37 | 127,697,253.65 | 126,713,386.86 | 124,213,386.86 | 123,023,084.90 |
| 资产总计(元) | 5,375,985,786.96 | 5,096,021,267.69 | 4,821,856,107.82 | 4,772,690,356.18 | 4,844,241,987.78 | 4,944,569,685.21 | 4,192,836,198.30 | 3,430,336,184.36 | 3,319,770,044.28 |
| 流动负债(元) | 1,663,720,144.54 | 1,368,899,712.12 | 1,097,094,770.94 | 1,119,711,239.24 | 1,196,896,824.48 | 1,404,889,947.65 | 687,807,079.95 | 717,518,900.08 | 679,633,800.46 |
| 非流动负债(元) | 481,411,748.89 | 475,191,265.61 | 487,617,760.15 | 462,069,380.05 | 456,554,982.87 | 432,273,930.67 | 425,574,758.05 | 427,048,207.83 | 394,479,990.68 |
| 负债合计(元) | 2,145,131,893.43 | 1,844,090,977.73 | 1,584,712,531.09 | 1,581,780,619.29 | 1,653,451,807.35 | 1,837,163,878.32 | 1,113,381,838.00 | 1,144,567,107.91 | 1,074,113,791.14 |
| 股东权益(元) | 3,230,853,893.53 | 3,251,930,289.96 | 3,237,143,576.73 | 3,190,909,736.89 | 3,190,790,180.43 | 3,107,405,806.89 | 3,079,454,360.30 | 2,285,769,076.45 | 2,245,656,253.14 |
| 归属母公司股东的权益(元) | 3,055,260,789.22 | 3,079,811,285.05 | 3,066,116,930.67 | 3,033,819,133.55 | 3,035,359,174.33 | 2,999,327,065.08 | 2,964,211,072.44 | 2,172,764,110.34 | 2,141,271,286.84 |
| 资本公积(元) | 847,348,769.73 | 847,258,697.61 | 846,939,874.63 | 845,422,275.11 | 845,158,755.97 | 843,023,877.21 | 836,081,332.06 | 111,990,191.34 | 110,711,610.57 |
| 盈余公积(元) | 192,590,779.07 | 192,590,779.07 | 176,134,443.00 | 176,134,443.00 | 176,134,443.00 | 176,134,443.00 | 162,052,355.18 | 162,052,355.18 | 162,052,355.18 |
| 未分配利润(元) | 1,562,711,245.16 | 1,527,407,511.37 | 1,501,595,298.08 | 1,468,998,111.21 | 1,469,696,347.23 | 1,435,074,779.52 | 1,420,655,631.47 | 1,389,431,839.51 | 1,370,647,025.49 |
| 现金流量表摘要： | |||||||||
| 销售商品提供劳务收到的现金(元) | 921,266,847.65 | 3,140,626,861.23 | 2,305,767,996.80 | 1,472,663,744.62 | 744,548,968.57 | 3,480,877,288.30 | 2,404,308,326.63 | 1,652,253,580.32 | 772,017,408.08 |
| 经营活动产生的现金净流量(元) | -17,523,650.24 | -42,763,322.73 | 6,849,981.79 | 37,256,546.92 | 8,310,145.93 | -39,047,880.43 | -110,124,056.48 | -18,736,147.88 | -76,459,753.58 |
| 购建固定无形长期资产支付的现金(元) | 42,388,282.93 | 245,368,120.23 | 187,638,838.26 | 142,846,876.41 | 38,746,039.05 | 385,724,278.28 | 315,829,987.56 | 224,606,488.05 | 79,743,233.10 |
| 投资活动产生的现金净流量(元) | -92,581,278.07 | 93,933,121.52 | 72,644,614.58 | 56,594,850.58 | 122,357,613.82 | -830,355,909.31 | -574,555,778.11 | -230,165,076.80 | -92,236,437.52 |
| 吸收投资收到的现金(元) | - | 4,609,059.70 | 4,195,109.18 | 2,529,819.93 | 7,422,790.30 | 776,678,902.39 | 770,802,193.27 | 4,572,046.35 | 12,247,749.92 |
| 取得借款收到的现金(元) | 178,863,517.07 | 478,801,919.69 | 166,614,661.36 | 156,820,208.90 | 120,000,000.00 | 786,000,000.00 | 551,947,120.53 | 438,045,353.35 | 228,560,000.00 |
| 筹资活动产生的现金净流量(元) | -9,951,683.16 | 8,452,278.48 | -55,958,778.77 | -58,371,683.10 | -5,339,457.07 | 888,562,982.77 | 850,238,841.18 | 215,046,843.11 | 104,333,956.68 |
| 现金及现金等价物净增加(元) | -119,351,894.62 | 58,849,686.39 | 22,387,599.97 | 35,395,059.86 | 123,121,375.12 | 20,431,043.61 | 179,438,537.83 | -23,809,331.35 | -68,273,015.59 |
| 期末现金及现金等价物余额(元) | 289,099,340.94 | 408,451,235.56 | 371,989,149.14 | 384,996,609.03 | 472,722,924.29 | 349,601,549.17 | 508,609,043.39 | 305,361,174.21 | 260,897,489.97 |
| 折旧与摊销(元) | - | 100,306,911.84 | - | 47,988,881.10 | - | 86,236,104.66 | - | 39,886,868.02 | - |
| 公告日期 | 2024-04-26 | 2024-04-02 | 2023-10-27 | 2023-08-25 | 2023-04-27 | 2023-03-29 | 2022-10-26 | 2022-08-25 | 2022-04-22 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |