达华智能 (002512.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(达华智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) --0.270.010.01--0.30-0.13-0.08-0.04
 每股收益 - 稀释(元) --0.270.010.01--0.30-0.13-0.08-0.03
 每股收益 - 期末股本摊薄(元) --0.260.010.01--0.28-0.12-0.07-0.03
 每股净资产BPS(元) 0.400.400.670.670.660.660.850.630.67
 每股经营活动产生的现金流量净额(元) -0.12-0.46-0.42-0.27-0.010.110.190.17-0.04
 每股营业收入(元) 0.351.711.341.000.591.521.120.700.30
关键比率:
 净资产收益率 - 摊薄(%) 0.33-64.652.001.340.61-43.30-14.20-11.83-5.02
 净资产收益率 - 加权(%) 0.33-48.842.021.350.61-51.23-15.57-11.20-4.91
 净资产收益率 - 平均(%) 0.33-48.852.021.350.61-42.00-15.57-11.20-4.91
 净资产收益率 - 扣除(%) -1.06-22.64-4.81-5.51-0.22-34.74-15.88-12.80-5.57
 总资产净利率 - 平均(%) -0.14-7.18-0.08-0.060.02-7.45-3.23-2.06-0.94
 总资产报酬率ROA(%) -0.06-6.850.280.280.31-6.36-2.59-1.68-0.59
 投入资本回报率ROIC(%) 0.09-17.000.820.570.26-17.43-7.37-4.85-1.98
 销售毛利率(%) 14.1913.2113.3513.8811.939.629.249.6610.29
 销售净利率(%) -1.49-16.93-0.24-0.260.12-19.62-11.01-10.81-11.51
 资产负债率(%) 73.8973.9867.7168.5166.9669.3963.2069.0867.73
 资产周转率(倍) 0.090.420.330.240.150.380.290.190.08
 销售商品提供劳务收到的现金/营业收入(%) 80.3590.9791.7782.9066.04129.74146.72171.22148.38
 营业利润同比增长率(%) -241.551.4393.5894.43116.1333.3335.3239.9159.52
 营业收入同比增长率(%) -40.8312.8620.1542.8498.08-22.25-37.10-45.34-54.49
 利润总额同比增长率(%) -239.003.5093.1193.64116.3434.2036.8940.4258.90
 归属母公司股东的净利润同比增长率(%) -66.969.39111.17112.04112.0236.4745.0649.3160.23
 扣非后归属母公司股东的净利润同比增长率(%) -187.3160.4576.0154.2996.0439.1030.8238.1744.39
 总资产同比增长率(%) -2.67-9.113.9614.5710.2612.23-1.74-0.18-11.25
 总负债同比增长率(%) 7.39-3.1711.3813.639.0213.32-1.07-2.41-16.95
 净资产同比增长率(%) -39.45-39.26-20.826.08-0.87-5.85-12.96-39.43-38.85
利润表摘要:
 营业总收入(元) 401,296,476.811,966,560,230.831,539,008,723.031,149,668,081.01678,174,466.181,742,446,928.191,280,951,032.34804,836,934.71342,377,964.14
 营业总成本(元) 420,307,548.032,098,242,176.141,598,561,067.681,180,297,438.71681,192,610.441,961,953,623.721,468,937,643.61925,364,576.50393,906,842.51
 营业收入(元) 401,296,476.811,966,560,230.831,539,008,723.031,149,668,081.01678,174,466.181,742,446,928.191,280,951,032.34804,836,934.71342,377,964.14
 营业利润(元) -9,775,303.15-351,007,129.28-10,351,957.06-5,865,548.206,906,078.27-356,087,140.95-161,209,435.01-105,324,128.78-42,808,994.16
 利润总额(元) -9,625,068.94-352,656,697.46-11,071,975.10-6,530,022.926,924,754.86-365,442,096.89-160,661,046.97-102,750,271.19-42,387,092.14
 净利润(元) -5,982,677.16-332,896,184.83-3,663,470.43-2,974,280.86806,276.91-341,883,122.97-140,996,197.69-86,989,385.79-39,422,095.71
 归属母公司股东的净利润(元) 1,527,198.49-296,202,215.0115,432,061.9010,268,157.054,621,609.82-326,723,805.06-138,103,859.89-85,273,259.04-38,450,055.99
 非经常性损益(元) 6,379,265.15-192,470,812.9852,474,673.6052,446,487.376,310,418.82-64,595,867.6316,290,010.207,008,734.994,215,045.68
 归属母公司股东的净利润扣除非经常性损益(元) -4,852,066.66-103,731,402.03-37,042,611.70-42,178,330.32-1,688,809.00-262,127,937.43-154,393,870.09-92,281,994.03-42,665,101.67
资产负债表摘要:
 流动资产(元) 1,463,665,608.571,578,141,335.491,382,961,864.471,634,821,494.66915,223,052.381,296,794,476.081,276,945,445.631,113,466,694.061,320,543,855.33
 固定资产(元) 362,234,051.50372,266,381.62448,264,033.65436,765,910.28412,651,997.46420,813,780.37314,051,965.26321,839,172.32326,270,808.57
 长期股权投资(元) 46,736,402.8841,786,191.9044,340,163.4137,189,579.00178,826,190.03178,121,275.66209,168,764.18211,285,949.63211,680,737.80
 资产总计(元) 4,379,369,186.654,418,707,276.214,589,553,792.534,708,432,124.354,499,515,310.134,854,373,420.384,414,887,638.114,109,541,357.024,080,710,759.25
 流动负债(元) 2,034,367,981.292,321,106,844.472,161,712,148.642,455,172,634.272,134,758,290.892,382,646,001.042,206,924,466.912,251,717,606.472,181,663,955.10
 非流动负债(元) 1,201,334,052.49947,951,198.41945,746,026.68770,468,706.15878,211,647.49985,983,068.62583,115,291.92586,966,688.49582,063,466.97
 负债合计(元) 3,235,702,033.783,269,058,042.883,107,458,175.323,225,641,340.423,012,969,938.383,368,629,069.662,790,039,758.832,838,684,294.962,763,727,422.07
 股东权益(元) 1,143,667,152.871,149,649,233.331,482,095,617.211,482,790,783.931,486,545,371.751,485,744,350.721,624,847,879.281,270,857,062.061,316,983,337.18
 归属母公司股东的权益(元) 459,688,041.26458,172,027.96769,972,213.80764,810,595.21759,154,147.69754,534,515.02972,381,499.96720,954,312.52765,842,791.02
 资本公积(元) 1,480,679,714.571,480,679,714.571,480,679,714.571,480,679,714.571,480,679,714.571,480,679,714.571,509,529,529.401,205,271,741.111,203,337,016.56
 盈余公积(元) 40,790,254.9940,790,254.9940,790,254.9940,790,254.9940,790,254.9940,790,254.9940,790,254.9940,790,254.9940,790,254.99
 未分配利润(元) -2,036,881,345.00-2,038,408,543.49-1,726,607,920.81-1,731,771,825.66-1,737,418,372.89-1,742,039,982.71-1,553,042,812.60-1,500,212,211.75-1,453,389,008.70
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 322,429,499.531,788,919,550.821,412,312,071.46953,085,342.83447,881,801.282,260,589,760.251,879,407,258.581,378,020,065.29508,003,663.32
 经营活动产生的现金净流量(元) -137,693,949.29-527,749,707.85-486,576,469.39-310,658,959.14-16,127,741.28121,531,631.36213,425,083.63195,036,664.19-41,151,872.49
 购建固定无形长期资产支付的现金(元) 138,356,272.09176,785,729.78375,860,713.16208,623,258.39129,221,048.90680,486,074.95136,432,253.0375,115,425.8341,269,090.15
 投资支付的现金(元) 4,900,000.0021,800,000.0021,800,000.0014,950,000.00-3,083,150.00109,595,222.09--
 投资活动产生的现金净流量(元) -153,595,747.44381,751,985.36179,129,607.59213,168,002.36-129,221,048.90-701,953,623.54-213,488,369.79-64,030,320.50-30,405,360.65
 吸收投资收到的现金(元) -----408,400,000.0078,400,000.00--
 取得借款收到的现金(元) 281,410,000.00347,750,000.00311,250,000.00129,350,000.0088,870,000.00488,940,000.00421,300,000.00230,950,000.0012,670,000.00
 筹资活动产生的现金净流量(元) 69,427,877.59125,860,027.94168,832,788.15138,903,283.9358,029,137.31370,772,621.77-57,246,706.03-279,114,867.61-46,959,473.54
 现金及现金等价物净增加(元) -222,459,459.89-22,075,909.08-138,363,718.7142,393,637.35-89,974,560.90-209,175,894.03-56,902,760.38-147,572,430.82-118,673,028.80
 期末现金及现金等价物余额(元) 60,416,676.80282,876,136.69166,588,327.06347,345,683.12215,217,582.27304,952,045.77457,225,179.42366,555,508.98395,454,911.00
 折旧与摊销(元) -113,291,169.03-48,999,536.05-74,636,313.27-35,901,849.01-
公告日期 2024-04-302024-04-302023-10-312023-08-292023-04-282023-04-282022-10-312022-08-242022-04-28
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院