如意集团 (002193.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(如意集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.12-2.39-0.24-0.24-0.12-3.180.070.150.01
 每股收益 - 稀释(元) -0.12-2.39-0.24-0.24-0.12-3.180.070.150.01
 每股收益 - 期末股本摊薄(元) -0.12-2.39-0.24-0.24-0.12-3.180.070.150.01
 每股净资产BPS(元) 4.644.769.499.499.617.1410.4010.4810.34
 每股经营活动产生的现金流量净额(元) -0.01-0.10-0.11-0.10-0.120.27-0.06-0.07-0.07
 每股营业收入(元) 0.341.471.180.720.272.262.171.410.53
关键比率:
 净资产收益率 - 摊薄(%) -2.50-50.20-2.54-2.55-1.27-44.470.631.420.11
 净资产收益率 - 加权(%) -2.47-39.82-2.50-2.52-1.26-36.340.631.380.11
 净资产收益率 - 平均(%) -2.47-40.13-2.89-2.91-1.45-36.360.631.430.11
 净资产收益率 - 扣除(%) -2.52-42.43-2.72-2.52-1.26-43.320.661.430.11
 总资产净利率 - 平均(%) -0.94-18.47-1.63-1.62-0.79-20.310.160.660.02
 总资产报酬率ROA(%) -0.63-17.48-1.23-1.35-0.67-19.650.751.090.14
 投入资本回报率ROIC(%) -1.22-22.27-1.84-1.85-0.93-23.290.430.960.07
 销售毛利率(%) 11.717.9014.9511.926.9716.3530.9240.3834.90
 销售净利率(%) -33.64-169.39-21.82-35.38-46.16-148.061.408.590.57
 资产负债率(%) 62.3461.2242.3142.5142.1849.3541.2441.3141.13
 资产周转率(倍) 0.030.110.070.050.020.140.120.080.03
 销售商品提供劳务收到的现金/营业收入(%) 128.79109.94107.13128.74143.6196.8887.4474.8895.78
 营业利润同比增长率(%) 9.2330.11-549.84-271.60-11,263.39-37,428.71138.00184.82-95.69
 营业收入同比增长率(%) 27.24-35.21-45.57-48.67-48.93-14.1232.3441.661.88
 利润总额同比增长率(%) 9.6826.03-540.85-275.14-10,050.00-7,821.11137.10186.70-95.51
 归属母公司股东的净利润同比增长率(%) 4.6924.83-465.91-262.98-1,197.56-83,745.68139.75186.71-47.95
 扣非后归属母公司股东的净利润同比增长率(%) 3.7834.77-474.28-259.76-1,205.63-5,732.24136.47176.75118.57
 总资产同比增长率(%) -27.90-16.20-8.16-8.72-6.68-20.331.354.120.85
 总负债同比增长率(%) 6.573.96-5.78-6.10-4.31-4.91-1.783.490.08
 净资产同比增长率(%) -51.70-33.41-8.72-9.45-7.09-30.864.084.971.43
利润表摘要:
 营业总收入(元) 90,187,806.29383,753,854.33308,593,005.70189,584,418.9270,877,661.75592,325,367.06567,003,014.78369,350,847.18138,790,364.41
 营业总成本(元) 120,489,165.98536,802,948.50379,380,845.49248,134,926.92107,473,278.30686,255,011.56533,763,795.23312,859,109.67139,372,648.18
 营业收入(元) 90,187,806.29383,753,854.33308,593,005.70189,584,418.9270,877,661.75592,325,367.06567,003,014.78369,350,847.18138,790,364.41
 营业利润(元) -30,301,312.52-598,970,807.02-74,124,586.72-67,989,405.22-33,383,063.64-857,047,598.2716,478,145.7339,621,378.85299,040.46
 利润总额(元) -30,240,441.88-655,237,564.74-68,685,625.41-68,727,858.81-33,481,080.23-885,830,927.9015,580,152.5139,242,600.51336,493.29
 净利润(元) -30,343,579.45-650,048,505.29-67,331,439.33-67,073,672.73-32,718,020.48-877,019,259.297,924,280.1731,717,341.18785,274.89
 归属母公司股东的净利润(元) -30,343,579.45-624,816,413.07-62,968,495.39-63,245,798.37-31,835,062.59-831,251,154.5417,208,710.8438,805,708.372,900,519.84
 非经常性损益(元) 201,713.30-96,683,346.454,519,514.48-684,787.58-88,175.20-21,543,590.99-822,827.59-352,622.9929,141.93
 归属母公司股东的净利润扣除非经常性损益(元) -30,545,292.75-528,133,066.62-67,488,009.87-62,561,010.79-31,746,887.39-809,707,563.5518,031,538.4339,158,331.362,871,377.91
资产负债表摘要:
 流动资产(元) 882,028,060.22850,299,843.851,047,319,276.991,043,666,667.661,058,666,711.541,076,880,092.241,339,647,490.261,362,949,771.981,268,007,703.39
 固定资产(元) 974,813,508.99989,834,924.26957,155,133.25973,318,717.38994,526,553.181,012,555,231.131,027,255,868.991,047,409,200.561,069,327,984.48
 长期股权投资(元) 300,537,937.39300,537,937.39983,965,762.04983,965,762.04983,965,762.04307,010,000.00983,965,762.04983,965,762.04983,965,762.04
 资产总计(元) 3,224,331,370.613,209,436,548.184,419,713,310.804,435,068,291.644,472,013,301.273,829,855,793.954,812,473,416.814,859,014,706.374,791,963,927.10
 流动负债(元) 1,986,930,314.401,941,553,148.821,567,991,173.571,583,222,445.691,583,186,437.151,587,399,406.991,619,471,270.141,642,929,136.741,655,517,291.63
 非流动负债(元) 23,121,561.8323,260,325.53302,041,827.84301,907,769.96303,004,635.29302,637,815.48365,282,026.28364,572,388.23315,640,747.17
 负债合计(元) 2,010,051,876.231,964,813,474.351,870,033,001.411,885,130,215.651,886,191,072.441,890,037,222.471,984,753,296.422,007,501,524.971,971,158,038.80
 股东权益(元) 1,214,279,494.381,244,623,073.832,549,680,309.392,549,938,075.992,585,822,228.831,939,818,571.482,827,720,120.392,851,513,181.402,820,805,888.30
 归属母公司股东的权益(元) 1,214,279,494.381,244,623,073.832,483,357,588.752,483,080,285.772,514,253,606.361,869,132,906.902,720,550,781.732,742,147,779.262,706,118,721.93
 资本公积(元) 1,627,560,255.401,627,560,255.401,627,560,255.401,627,560,255.401,627,560,255.401,627,560,255.401,627,560,255.401,627,560,255.401,627,560,255.40
 盈余公积(元) 88,283,589.6388,283,589.6388,283,589.6388,283,589.6388,283,589.6388,283,589.6388,283,589.6388,283,589.6388,283,589.63
 未分配利润(元) -764,341,185.45-733,997,606.00504,806,073.72504,528,770.74535,939,506.53-109,181,192.93742,157,543.50763,754,541.03727,849,352.50
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 116,153,131.95421,886,012.51330,601,500.47244,064,988.70101,790,545.64573,861,634.50495,772,084.72276,581,904.34132,935,425.94
 经营活动产生的现金净流量(元) -1,454,672.48-27,070,166.66-28,941,203.80-26,341,789.42-31,307,446.2171,851,110.63-15,972,853.04-17,554,310.47-18,041,049.60
 购建固定无形长期资产支付的现金(元) -3,105,692.841,578,734.001,056,122.00550,000.008,387,861.432,143,564.752,005,915.00596,300.00
 投资活动产生的现金净流量(元) --2,317,214.38-1,578,734.00-1,056,122.00-550,000.00-8,387,861.43-2,143,564.75-2,005,915.00-596,300.00
 取得借款收到的现金(元) -----179,295,000.00179,295,000.00179,295,000.0029,520,000.00
 筹资活动产生的现金净流量(元) -22,314.73-2,574,534.15-969,876.53-955,444.09-615,603.51-55,636,332.01-4,618,127.72-4,060,615.60-1,368,513.83
 现金及现金等价物净增加(元) -818,874.90-30,137,185.07-29,945,151.77-27,797,562.04-32,386,512.068,388,024.69-22,168,561.07-23,278,567.95-20,040,600.89
 期末现金及现金等价物余额(元) 6,023,525.636,842,400.537,034,433.839,182,023.564,593,073.5436,979,585.606,422,999.845,312,992.968,464,238.60
 折旧与摊销(元) -80,105,104.04-41,928,196.86-94,312,091.63-45,334,111.95-
公告日期 2024-04-302024-04-302023-10-252023-08-282023-04-292024-03-152022-10-272022-08-302022-04-30
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院