万科企业 (02202.hk)

+ 收藏

资产负债表(万科企业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
截止日期 2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-31
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 12311231123112311231123112311231
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后
原始币种 人民币人民币人民币人民币人民币人民币人民币人民币
流动资产
 现金及现金等价物(元) 96,942,577,000.00101,244,406,000.00119,705,899,000.00137,310,094,000.00134,424,670,000.00115,805,110,000.00137,907,722,000.00137,450,564,000.00
 受限制存款及现金(元) 2,871,178,000.002,435,464,000.002,474,980,000.002,695,875,000.002,782,965,000.003,024,576,000.003,165,320,000.004,332,719,000.00
 应收账款及票据(元) 329,777,411,000.00351,649,876,000.00346,846,911,000.00364,568,801,000.00353,511,585,000.00363,279,449,000.00354,500,786,000.00370,335,831,000.00
 存货(元) 706,998,914,000.00821,206,917,000.00843,806,534,000.00885,015,605,000.00913,730,553,000.00989,695,445,000.001,031,206,984,000.001,084,972,982,000.00
 流动资产其他项目(元) 13,691,974,000.0013,024,772,000.0012,236,405,000.0011,485,641,000.0010,945,657,000.0010,468,868,000.0010,974,942,000.0011,721,293,000.00
 流动资产合计(元) 1,150,282,054,000.001,289,561,435,000.001,325,070,729,000.001,401,076,016,000.001,415,395,430,000.001,482,273,448,000.001,537,755,754,000.001,608,813,389,000.00
非流动资产
 物业、厂房及设备(元) 38,332,903,000.0036,238,743,000.0036,120,479,000.0036,049,175,000.0035,133,670,000.0035,241,621,000.0034,486,192,000.0033,963,180,000.00
 投资物业(元) 128,215,536,000.00128,640,303,000.00127,009,102,000.00119,623,475,000.00119,407,195,000.00116,576,810,000.00109,815,788,000.00109,395,054,000.00
 商誉及无形资产(元) 9,751,014,000.009,855,806,000.009,993,815,000.0010,143,618,000.0010,309,985,000.0010,461,834,000.0010,574,391,000.0010,237,010,000.00
    无形资产(元) 9,751,014,000.009,855,806,000.009,993,815,000.0010,143,618,000.0010,309,985,000.0010,461,834,000.0010,574,391,000.0010,237,010,000.00
 于联营和合营公司投资(元) 130,562,531,000.00135,977,427,000.00137,792,625,000.00128,292,638,000.00129,486,468,000.00140,895,523,000.00141,578,423,000.00139,365,140,000.00
 递延税项资产(元) 39,379,575,000.0037,496,372,000.0038,261,214,000.0037,696,395,000.0035,485,475,000.0035,747,175,000.0033,881,719,000.0035,082,508,000.00
 非流动资产其他项目(元) 8,348,551,000.008,953,649,000.009,975,365,000.0010,224,198,000.0011,945,271,000.0011,466,745,000.0011,149,471,000.0010,552,894,000.00
 非流动资产合计(元) 354,590,110,000.00357,162,300,000.00359,152,600,000.00342,029,499,000.00341,768,064,000.00350,389,708,000.00341,485,984,000.00338,595,786,000.00
资产总额(元) 1,504,872,164,000.001,646,723,735,000.001,684,223,329,000.001,743,105,515,000.001,757,163,494,000.001,832,663,156,000.001,879,241,738,000.001,947,409,175,000.00
流动负债
 短期借款(元) 43,572,666,000.0028,007,662,000.0030,340,471,000.0040,004,476,000.0048,146,286,000.0046,398,903,000.0044,462,463,000.0048,242,247,000.00
 融资租赁负债流动(元) 1,959,530,000.001,948,602,000.001,945,979,000.001,940,625,000.001,958,553,000.001,978,582,000.001,883,132,000.001,894,396,000.00
 应付账款及票据(元) 383,118,158,000.00424,813,839,000.00437,734,312,000.00440,152,915,000.00473,072,657,000.00507,782,512,000.00526,502,753,000.00520,477,731,000.00
 应付税项(元) 64,038,374,000.0056,977,630,000.0065,614,564,000.0069,798,249,000.0071,092,578,000.0057,157,897,000.0062,830,989,000.0069,089,574,000.00
 流动负债其他项目(元) 329,096,530,000.00428,722,647,000.00446,273,757,000.00507,926,450,000.00483,531,499,000.00555,008,109,000.00607,758,708,000.00664,224,176,000.00
 流动负债合计(元) 821,785,258,000.00940,470,380,000.00981,909,083,000.001,059,822,715,000.001,077,801,573,000.001,168,326,003,000.001,243,438,045,000.001,303,928,124,000.00
 流动资产净值(元) 328,496,796,000.00349,091,055,000.00343,161,646,000.00341,253,301,000.00337,593,857,000.00313,947,445,000.00294,317,709,000.00304,885,265,000.00
 总资产减流动负债(元) 683,086,906,000.00706,253,355,000.00702,314,246,000.00683,282,800,000.00679,361,921,000.00664,337,153,000.00635,803,693,000.00643,481,051,000.00
非流动负债
 长期借款(元) 197,764,143,000.00215,061,631,000.00215,187,493,000.00199,091,772,000.00180,773,281,000.00170,046,105,000.00167,602,250,000.00163,836,957,000.00
 融资租赁负债非流动(元) 19,644,594,000.0020,998,004,000.0021,232,105,000.0021,605,424,000.0022,065,726,000.0024,073,540,000.0023,772,810,000.0024,042,762,000.00
 递延税项负债(元) 1,159,455,000.001,134,970,000.001,150,380,000.001,148,542,000.001,179,389,000.001,222,038,000.001,239,862,000.001,280,579,000.00
 非流动负债其他项目(元) 61,585,183,000.0061,931,357,000.0062,099,785,000.0063,931,203,000.0070,352,019,000.0063,026,991,000.0051,480,209,000.0061,011,044,000.00
 非流动负债合计(元) 280,153,375,000.00299,125,962,000.00299,669,763,000.00285,776,941,000.00274,370,415,000.00258,368,674,000.00244,095,131,000.00250,171,342,000.00
负债总额(元) 1,101,938,633,000.001,239,596,342,000.001,281,578,846,000.001,345,599,656,000.001,352,171,988,000.001,426,694,677,000.001,487,533,176,000.001,554,099,466,000.00
股东权益
 股本(元) 11,930,709,000.0011,930,709,000.0011,930,709,000.0011,930,709,000.0011,630,709,000.0011,630,709,000.0011,625,383,000.0011,625,383,000.00
 储备(元) 240,145,704,000.00242,268,937,000.00238,687,760,000.00235,373,387,000.00232,352,433,000.00230,768,045,000.00223,901,294,000.00225,245,035,000.00
  其他储备(元) 240,145,704,000.00242,268,937,000.00238,687,760,000.00235,373,387,000.00232,352,433,000.00230,768,045,000.00223,901,294,000.00225,245,035,000.00
 归属于母公司股东权益其他项目(元) -1,291,800,000.00-1,291,800,000.00-1,291,800,000.00-1,291,800,000.00-1,291,800,000.00-1,291,800,000.00-1,291,800,000.00-
 归属于母公司股东权益(元) 250,784,613,000.00252,907,846,000.00249,326,669,000.00246,012,296,000.00242,691,342,000.00241,106,954,000.00234,234,877,000.00236,870,418,000.00
 非控股权益(元) 152,148,918,000.00154,219,547,000.00153,317,814,000.00151,493,563,000.00162,300,164,000.00164,861,525,000.00157,473,685,000.00156,439,291,000.00
 股东权益合计(元) 402,933,531,000.00407,127,393,000.00402,644,483,000.00397,505,859,000.00404,991,506,000.00405,968,479,000.00391,708,562,000.00393,309,709,000.00
负债及股东权益合计(元) 1,504,872,164,000.001,646,723,735,000.001,684,223,329,000.001,743,105,515,000.001,757,163,494,000.001,832,663,156,000.001,879,241,738,000.001,947,409,175,000.00
公告日期 2024-03-282023-10-272023-09-182023-04-282023-04-212022-10-282022-09-152022-04-28
会计准则 国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则国际会计准则
审计意见 --------
核数师 --------
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院