2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 3,475,000,000.00 | 14,752,000,000.00 | 11,215,000,000.00 | 7,727,000,000.00 | 3,876,000,000.00 | 13,156,000,000.00 | 9,448,000,000.00 | 12,438,000,000.00 | 12,108,000,000.00 |
净利息收入(元) | 2,651,000,000.00 | 11,049,000,000.00 | 8,411,000,000.00 | 5,726,000,000.00 | 2,902,000,000.00 | 9,842,000,000.00 | 6,974,000,000.00 | 8,668,000,000.00 | 8,180,000,000.00 |
利息收入合计(元) | 6,055,000,000.00 | 11,049,000,000.00 | 8,411,000,000.00 | 9,482,000,000.00 | 4,501,000,000.00 | 12,637,000,000.00 | 8,591,000,000.00 | 10,500,000,000.00 | 9,792,000,000.00 |
利息支出合计(元) | 3,404,000,000.00 | - | - | 3,756,000,000.00 | 1,599,000,000.00 | 2,795,000,000.00 | 1,617,000,000.00 | 1,832,000,000.00 | 1,612,000,000.00 |
手续费及佣金收入(元) | 593,000,000.00 | 2,330,000,000.00 | 1,729,000,000.00 | 1,144,000,000.00 | 583,000,000.00 | 2,292,000,000.00 | 1,677,000,000.00 | 2,248,000,000.00 | 2,180,000,000.00 |
交易账户净收益(元) | 129,000,000.00 | 794,000,000.00 | 609,000,000.00 | 418,000,000.00 | 333,000,000.00 | 1,133,000,000.00 | 969,000,000.00 | 1,418,000,000.00 | 1,448,000,000.00 |
其他收入(元) | 102,000,000.00 | 579,000,000.00 | 466,000,000.00 | 439,000,000.00 | 58,000,000.00 | -111,000,000.00 | -172,000,000.00 | 104,000,000.00 | 300,000,000.00 |
营业支出(元) | 2,145,000,000.00 | 8,574,000,000.00 | 6,294,000,000.00 | 4,138,000,000.00 | 2,058,000,000.00 | 8,024,000,000.00 | 5,742,000,000.00 | 7,198,000,000.00 | 7,128,000,000.00 |
薪酬和福利(元) | 1,062,000,000.00 | 3,901,000,000.00 | 2,924,000,000.00 | 2,005,000,000.00 | 1,040,000,000.00 | 3,716,000,000.00 | - | - | - |
占用和设备费(元) | 293,000,000.00 | 1,153,000,000.00 | 845,000,000.00 | 570,000,000.00 | 286,000,000.00 | 1,112,000,000.00 | 820,000,000.00 | 1,068,000,000.00 | 1,004,000,000.00 |
一般及行政支出(元) | 424,000,000.00 | 2,008,000,000.00 | 1,390,000,000.00 | 871,000,000.00 | 450,000,000.00 | 2,026,000,000.00 | 1,429,000,000.00 | 1,796,000,000.00 | 1,884,000,000.00 |
折旧与摊销(元) | 273,000,000.00 | 934,000,000.00 | 683,000,000.00 | 469,000,000.00 | 212,000,000.00 | 833,000,000.00 | 613,000,000.00 | 826,000,000.00 | 788,000,000.00 |
非利息支出其他项目(元) | 93,000,000.00 | 578,000,000.00 | 452,000,000.00 | 223,000,000.00 | 70,000,000.00 | 337,000,000.00 | 2,880,000,000.00 | 3,508,000,000.00 | 3,452,000,000.00 |
营业利润计算(元) | 1,330,000,000.00 | 6,178,000,000.00 | 4,921,000,000.00 | 3,589,000,000.00 | 1,818,000,000.00 | 5,132,000,000.00 | 3,706,000,000.00 | 5,240,000,000.00 | 4,980,000,000.00 |
持续经营税前利润(元) | 1,330,000,000.00 | 6,178,000,000.00 | 4,921,000,000.00 | 3,589,000,000.00 | 1,818,000,000.00 | 5,132,000,000.00 | 3,706,000,000.00 | 5,240,000,000.00 | 4,980,000,000.00 |
减:所得税(元) | 339,000,000.00 | 1,434,000,000.00 | 1,439,000,000.00 | 1,061,000,000.00 | 512,000,000.00 | 1,275,000,000.00 | 1,229,000,000.00 | 1,590,000,000.00 | 1,544,000,000.00 |
持续经营净利润(元) | 991,000,000.00 | 4,744,000,000.00 | 3,482,000,000.00 | 2,528,000,000.00 | 1,306,000,000.00 | 3,857,000,000.00 | 2,477,000,000.00 | 3,650,000,000.00 | 3,436,000,000.00 |
加:已终止或非持续经营净利润(元) | -4,000,000.00 | -112,000,000.00 | -138,000,000.00 | -108,000,000.00 | 35,000,000.00 | -262,000,000.00 | -206,000,000.00 | 380,000,000.00 | 168,000,000.00 |
净利润(元) | 987,000,000.00 | 4,632,000,000.00 | 3,344,000,000.00 | 2,420,000,000.00 | 1,341,000,000.00 | 3,595,000,000.00 | 2,271,000,000.00 | 4,030,000,000.00 | 3,604,000,000.00 |
减:少数股东损益(元) | 9,000,000.00 | -4,000,000.00 | -3,000,000.00 | - | 1,000,000.00 | 6,000,000.00 | 5,000,000.00 | 6,000,000.00 | 63,000,000.00 |
加:股东应占溢利其他项目(元) | - | - | - | - | - | - | - | -121,000,000.00 | - |
归属于母公司股东净利润(元) | 978,000,000.00 | 4,636,000,000.00 | 3,347,000,000.00 | 2,420,000,000.00 | 1,340,000,000.00 | 3,589,000,000.00 | 2,266,000,000.00 | 3,903,000,000.00 | 3,541,000,000.00 |
减:归属于优先股净利润及其他项(元) | 60,000,000.00 | 242,000,000.00 | 182,000,000.00 | 121,000,000.00 | 61,000,000.00 | 249,000,000.00 | 188,000,000.00 | 121,000,000.00 | 177,000,000.00 |
归属于普通股股东净利润(元) | 918,000,000.00 | 4,394,000,000.00 | 3,165,000,000.00 | 2,299,000,000.00 | 1,279,000,000.00 | 3,340,000,000.00 | 2,078,000,000.00 | 3,782,000,000.00 | 3,364,000,000.00 |
每股股息 | |||||||||
每股收益 | |||||||||
基本每股收益-普通股(元) | 0.11 | 0.48 | 0.34 | 0.24 | 0.13 | 0.34 | 0.21 | 0.35 | 0.30 |
摊薄每股收益-普通股(元) | 0.10 | 0.48 | 0.34 | 0.24 | 0.13 | 0.34 | 0.21 | 0.35 | 0.30 |
其他全面收益(元) | -84,000,000.00 | 54,000,000.00 | -636,000,000.00 | -1,054,000,000.00 | 177,000,000.00 | -2,970,000,000.00 | -3,214,000,000.00 | -3,128,000,000.00 | -4,740,000,000.00 |
全面收益总额(元) | 903,000,000.00 | 4,686,000,000.00 | 2,708,000,000.00 | 1,366,000,000.00 | 1,518,000,000.00 | 625,000,000.00 | -943,000,000.00 | 902,000,000.00 | -1,136,000,000.00 |
本公司拥有人应占全面收益总额(元) | 894,000,000.00 | 4,448,000,000.00 | 2,711,000,000.00 | 1,245,000,000.00 | 1,517,000,000.00 | 370,000,000.00 | -1,136,000,000.00 | 896,000,000.00 | -1,321,000,000.00 |
非控股权益应占全面收益总额(元) | 9,000,000.00 | 238,000,000.00 | -3,000,000.00 | 121,000,000.00 | 1,000,000.00 | 255,000,000.00 | 193,000,000.00 | 6,000,000.00 | 185,000,000.00 |
公告日期 | 2024-04-26 | 2024-02-23 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-24 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
审计意见 | |||||||||
核数师 |