2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,822,212,238.99 | 1,130,496,563.26 | 549,000,398.18 | 2,005,588,283.41 | 1,460,914,461.77 | 934,701,179.57 | 452,950,560.98 |
营业收入(元) | 1,822,212,238.99 | 1,130,496,563.26 | 549,000,398.18 | 2,005,588,283.41 | 1,460,914,461.77 | 934,701,179.57 | 452,950,560.98 |
二、营业总成本(元) | 1,723,327,838.08 | 1,061,205,241.59 | 509,403,651.90 | 1,878,616,491.30 | 1,369,992,283.80 | 871,113,858.63 | 419,228,672.38 |
营业成本(元) | 1,603,426,756.88 | 986,461,709.20 | 473,885,906.44 | 1,731,088,283.70 | 1,265,482,256.67 | 806,086,092.20 | 389,779,024.42 |
研发费用(元) | 2,895,183.71 | 2,011,572.02 | 996,434.36 | 5,398,967.23 | 2,489,033.70 | 1,562,648.90 | - |
营业税金及附加(元) | 7,623,411.48 | 4,474,935.18 | 1,259,160.00 | 7,852,448.94 | 5,204,651.68 | 3,688,559.86 | 1,373,447.57 |
销售费用(元) | 15,730,436.87 | 9,665,427.82 | 3,503,641.35 | 19,063,756.01 | 14,211,113.84 | 9,008,324.21 | 4,232,732.94 |
管理费用(元) | 97,708,751.32 | 61,083,223.22 | 30,796,915.57 | 118,160,277.90 | 84,689,691.64 | 52,207,546.42 | 24,841,031.40 |
财务费用(元) | -4,056,702.18 | -2,491,625.85 | -1,038,405.82 | -2,947,242.48 | -2,084,463.73 | -1,439,312.96 | -997,563.95 |
其中:利息费用(元) | 705,798.73 | 477,056.29 | 240,750.35 | 1,233,236.61 | 888,997.24 | 596,633.71 | 70,960.75 |
其中:利息收入(元) | 5,269,460.13 | 3,449,233.12 | 1,546,515.97 | 4,945,180.13 | 3,525,655.82 | 2,399,649.73 | 1,456,902.59 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 2,468,609.58 | 3,091,589.03 | 1,027,171.23 | 946,136.99 | 967,693.14 | 2,904,306.85 | 1,611,948.54 |
加:投资收益(元) | 5,219,791.07 | 3,754,188.55 | 2,361,325.05 | 16,558,496.35 | 11,641,895.51 | 5,114,666.06 | 2,995,289.64 |
其中:对联营企业和合营企业的投资收益(元) | 1,952,222.58 | 1,299,996.77 | 733,420.94 | 1,318,252.05 | 1,162,672.46 | 894,676.03 | 462,569.66 |
资产处置收益(元) | 157,746.57 | 746.70 | 6,900.00 | 85,776.85 | 59,655.05 | -1,331.54 | - |
信用减值损失(元) | 477,306.73 | -2,524,919.06 | 495,112.44 | -4,863,912.11 | -267,307.87 | 1,392,676.77 | 1,539,889.09 |
其他收益(元) | 14,369,996.92 | 11,633,519.42 | 2,874,364.69 | 22,224,549.05 | 13,708,305.95 | 8,117,300.12 | 3,222,883.39 |
四、营业利润(元) | 121,577,851.78 | 85,246,446.31 | 46,361,619.69 | 161,922,839.24 | 117,032,419.75 | 81,114,939.20 | 43,091,899.26 |
加:营业外收入(元) | 203,086.08 | 141,395.47 | 24,838.49 | 532,784.16 | 525,985.64 | 516,321.02 | 29,890.45 |
减:营业外支出(元) | 996,850.46 | 560,082.78 | 267,007.85 | 1,109,279.63 | 332,464.33 | 220,526.46 | 184,579.01 |
五、利润总额(元) | 120,784,087.40 | 84,827,759.00 | 46,119,450.33 | 161,346,343.77 | 117,225,941.06 | 81,410,733.76 | 42,937,210.70 |
减:所得税费用(元) | 29,483,406.33 | 20,438,954.42 | 11,011,835.31 | 39,808,461.57 | 27,901,679.13 | 19,764,237.95 | 10,051,983.33 |
六、净利润(元) | 91,300,681.07 | 64,388,804.58 | 35,107,615.02 | 121,537,882.20 | 89,324,261.93 | 61,646,495.81 | 32,885,227.37 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 91,300,681.07 | 64,388,804.58 | 35,107,615.02 | 121,537,882.20 | 89,324,261.93 | 61,646,495.81 | 32,885,227.37 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 83,897,720.16 | 60,144,611.85 | 33,236,749.22 | 113,987,612.20 | 83,636,220.62 | 57,915,293.63 | 31,641,968.10 |
少数股东损益(元) | 7,402,960.91 | 4,244,192.73 | 1,870,865.80 | 7,550,270.00 | 5,688,041.31 | 3,731,202.18 | 1,243,259.27 |
扣除非经常性损益后的净利润(元) | 70,052,566.17 | 48,080,182.38 | 29,610,303.34 | 84,725,635.28 | 62,996,680.50 | 44,566,819.26 | 26,463,621.50 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.50 | 0.36 | 0.20 | 0.67 | 0.49 | 0.34 | 0.24 |
二、稀释每股收益(元) | 0.50 | 0.36 | 0.20 | 0.67 | 0.49 | 0.34 | 0.24 |
八、其他综合收益(元) | 8,761.07 | 8,761.09 | -3,151.32 | 38,750.86 | 41,452.19 | 22,499.36 | -2,968.05 |
归属于母公司股东的其他综合收益(元) | 8,761.07 | 8,761.09 | -3,151.32 | 38,750.86 | 41,452.19 | 22,499.36 | -2,968.05 |
九、综合收益总额(元) | 91,309,442.14 | 64,397,565.67 | 35,104,463.70 | 121,576,633.06 | 89,365,714.12 | 61,668,995.17 | 32,882,259.32 |
归属于母公司所有者的综合收益总额(元) | 83,906,481.23 | 60,153,372.94 | 33,233,597.90 | 114,026,363.06 | 83,677,672.81 | 57,937,792.99 | 31,639,000.05 |
归属于少数股东的综合收益总额(元) | 7,402,960.91 | 4,244,192.73 | 1,870,865.80 | 7,550,270.00 | 5,688,041.31 | 3,731,202.18 | 1,243,259.27 |
公告日期 | 2023-10-26 | 2023-08-26 | 2023-04-27 | 2023-04-24 | 2022-10-26 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |